|
|
|
|
|
预算02表 |
收 支
预 算 总
表 |
|
|
|
|
|
|
预算内外资金收支 |
|
|
|
|
单位:万元 |
收 入 |
支
出 |
项 目 |
2017年预算 |
功能分类 |
2017年预算 |
经济分类 |
2017年预算 |
一、公共预算财政拨款(补助)收入 |
512.31 |
一、一般公共服务支出 |
303.73 |
一、工资福利支出 |
153.64 |
经费拨款收入(补助) |
512.31 |
二、外交支出 |
0.00 |
二、商品和福利支出 |
190.08 |
专项收入(非税) |
0.00 |
三、国防支出 |
0.00 |
三、对个人和家庭的补助 |
168.60 |
行政事业性收费收入 |
0.00 |
四、公共安全支出 |
0.00 |
四、对企事业单位的补贴 |
0.00 |
罚没收入 |
0.00 |
五、教育支出 |
48.42 |
五、转移性支出 |
0.00 |
国有资源(资产)有偿使用收入 |
0.00 |
六、科学技术支出 |
0.00 |
六、债务利息支出 |
0.00 |
其他收入(非税) |
0.00 |
七、文化体育与传媒支出 |
0.00 |
七、债务还本支出 |
0.00 |
二、事业收入 |
0.00 |
八、社会保障和就业支出 |
0.00 |
八、基本建设支出 |
0.00 |
教育收费收入 |
0.00 |
九、社会保险基金支出 |
0.00 |
九、其他资本性支出 |
0.00 |
其他事业收入 |
0.00 |
十、医疗卫生与计划生育支出 |
0.00 |
十、其他支出 |
0.00 |
三、事业单位经营收入 |
0.00 |
十一、节能环保支出 |
0.00 |
|
|
四、政府性基金收入 |
0.00 |
十二、城乡社区支出 |
0.00 |
|
|
纳入预算管理政府性基金本年收入 |
0.00 |
十三、农林水支出 |
148.40 |
|
|
纳入预算管理政府性基金上年结转 |
0.00 |
十四、交通运输支出 |
0.00 |
|
|
五、下级单位上缴收入 |
0.00 |
十五、资源勘探信息等支出 |
0.00 |
|
|
六、上级补助收入 |
0.00 |
十六、商业服务业等支出 |
0.00 |
|
|
七、其他收入 |
0.00 |
十七、金融支出 |
0.00 |
|
|
|
|
十八、援助其他地区支出 |
0.00 |
|
|
|
|
十九、国土海洋气象等支出 |
0.00 |
|
|
|
|
二十、住房保障支出 |
11.76 |
|
|
|
|
二十一、粮油物资储备支出 |
0.00 |
|
|
|
|
二十二、预备费 |
0.00 |
|
|
|
|
二十三、其他支出 |
0.00 |
|
|
|
|
二十四、转移性支出 |
0.00 |
|
|
|
|
二十五、债务还本支出 |
0.00 |
|
|
|
|
二十六、债务付息支出 |
0.00 |
|
|
|
|
二十七、债务发行费用支出 |
0.00 |
|
|
本 年
收 入 合
计 |
512.31 |
本 年
支 出 合
计 |
512.31 |
本 年
支 出 合
计 |
512.32 |
八、用事业基金弥补的收支差额 |
0.00 |
其中:对附属单位补助支出 |
0.00 |
其中:对附属单位补助支出 |
0.00 |
九、上年结余 |
0.00 |
上缴上级支出 |
0.00 |
上缴上级支出 |
0.00 |
财政拨款结余(基本支出) |
0.00 |
|
|
|
|
其他结余(基本支出) |
0.00 |
二十七、结转下年 |
|
十三、结转下年 |
-0.01 |
财政拨款结余(项目支出) |
0.00 |
|
|
|
|
其他结余(项目支出) |
0.00 |
|
|
|
|
收 入
总 计 |
512.31 |
支 出
总 计 |
512.31 |
支 出
总 计 |
512.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算03表 |
收 入
预 算 总
表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
单位代码 |
单位名称 |
总计 |
公共预算财政拨款(补助)收入 |
事业收入 |
事业单位经营收入 |
政府性基金收入 |
用事业基金弥补收支差额 |
下级单位上缴收入 |
上级补助收入 |
其他收入 |
上年结余 |
小计 |
经费拨款收入(补助) |
专项收入(非税) |
行政事业性收费收入 |
罚没收入 |
国有资源(资产)有偿使用收入 |
其他收入(非税) |
教育收费收入 |
其他事业收入 |
纳入预算管理政府性基金本年收入 |
纳入预算管理政府性基金上年结转 |
小计 |
基本支出结余 |
项目支出结余 |
财政拨款结余 |
其他结余 |
财政拨款结余 |
其他结余 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
|
|
合计 |
512.31 |
512.31 |
512.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005 |
中共尖扎县委组织部 |
512.31 |
512.31 |
512.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005001 |
中共尖扎县委组织部(本级) |
512.31 |
512.31 |
512.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算04表 |
支 出 预 算 分 类 汇 总 表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
科目编码 |
单位代码 |
科目名称 |
总计 |
基本支出 |
专项支出 |
事业单位经营支出 |
政府性基金支出 |
对附属单位补助支出 |
上缴上级支出 |
类 |
款 |
项 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助支出 |
其他基本支出 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
|
|
|
|
合计 |
512.31 |
165.49 |
153.64 |
10.26 |
1.60 |
-0.01 |
346.82 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
005 |
中共尖扎县委组织部 |
512.31 |
165.49 |
153.64 |
10.26 |
1.60 |
-0.01 |
346.82 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
005001 |
中共尖扎县委组织部(本级) |
512.31 |
165.49 |
153.64 |
10.26 |
1.60 |
-0.01 |
346.82 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
|
|
005001 |
一般公共服务支出 |
303.73 |
153.73 |
141.88 |
10.26 |
1.60 |
-0.01 |
150.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20132 |
|
005001 |
组织事务 |
293.47 |
143.47 |
141.88 |
0.00 |
1.60 |
-0.01 |
150.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20132 |
2013201 |
005001 |
行政运行 |
143.47 |
143.47 |
141.88 |
0.00 |
1.60 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20132 |
2013299 |
005001 |
其他组织事务支出 |
150.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
150.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20133 |
|
005001 |
宣传事务 |
10.26 |
10.26 |
0.00 |
10.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20133 |
2013301 |
005001 |
行政运行 |
10.26 |
10.26 |
0.00 |
10.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
205 |
|
|
005001 |
教育支出 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
205 |
20508 |
|
005001 |
进修及培训 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
205 |
20508 |
2050802 |
005001 |
干部教育 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
48.42 |
0.00 |
0.00 |
0.00 |
0.00 |
213 |
|
|
005001 |
农林水支出 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
213 |
21307 |
|
005001 |
农村综合改革 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
213 |
21307 |
2130705 |
005001 |
对村民委员会和村党支部的补助 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
148.40 |
0.00 |
0.00 |
0.00 |
0.00 |
221 |
|
|
005001 |
住房保障支出 |
11.76 |
11.76 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
221 |
22102 |
|
005001 |
住房改革支出 |
11.76 |
11.76 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
221 |
22102 |
2210201 |
005001 |
住房公积金 |
11.76 |
11.76 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算06表 |
工资福利支出预算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
科目编码 |
单位代码 |
单位名称(科目) |
合计 |
基本工资 |
津贴补贴 |
奖金 |
伙食补助费 |
绩效工资 |
机关事业单位基本养老保险缴费 |
职业年金缴费 |
职工基本医疗保险缴费 |
公务员医疗保险缴费 |
其他职工基本医疗保险缴费 |
住房公积金 |
医疗费 |
职工个人取暖费 |
其他工资福利支出 |
类 |
款 |
项 |
小计 |
失业保险 |
工伤保险 |
生育保险 |
其他保险 |
** |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
|
|
|
|
合计 |
153.64 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
3.59 |
19.10 |
|
|
|
005 |
中共尖扎县委组织部 |
153.64 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
3.59 |
19.10 |
|
|
|
005001 |
中共尖扎县委组织部(本级) |
153.64 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
3.59 |
19.10 |
201 |
|
|
005001 |
一般公共服务支出 |
141.88 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
19.10 |
201 |
20132 |
|
005001 |
组织事务 |
141.88 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
19.10 |
201 |
20132 |
2013201 |
005001 |
行政运行 |
141.88 |
42.25 |
55.76 |
21.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.59 |
19.10 |
221 |
|
|
005001 |
住房保障支出 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
0.00 |
0.00 |
221 |
22102 |
|
005001 |
住房改革支出 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
0.00 |
0.00 |
221 |
22102 |
2210201 |
005001 |
住房公积金 |
11.76 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11.76 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算07表 |
对个人和家庭的补助支出预算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
科目编码 |
单位代码 |
单位名称(科目) |
合计 |
离休费 |
退休费 |
退职(役)费 |
抚恤金 |
生活补助 |
救济费 |
医疗费 |
助学金 |
奖励金 |
生产补贴 |
住房公积金 |
提租补贴 |
购房补贴 |
采暖补贴 |
其他人员取暖费 |
其他对个人和家庭 |
类 |
款 |
项 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
|
|
|
|
合计 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
005 |
中共尖扎县委组织部 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
005001 |
中共尖扎县委组织部(本级) |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
|
|
005001 |
一般公共服务支出 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20132 |
|
005001 |
组织事务 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
201 |
20132 |
2013201 |
005001 |
行政运行 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
1.60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算08表 |
商品和服务支出预算表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
科目编码 |
单位代码 |
单位名称(科目) |
合计 |
办公费 |
水费 |
电费 |
印刷费 |
邮电费 |
公务用车运行维护费 |
差旅费 |
办公用房取暖费 |
维修 (护)费 |
出国费 |
会议费 |
培训费 |
公务招待费 |
劳务费 |
工会经费 |
福利费 |
其他商品和服务支出 |
类 |
款 |
项 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
18 |
19 |
|
|
|
|
合计 |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
|
|
|
005 |
中共尖扎县委组织部 |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
|
|
|
005001 |
中共尖扎县委组织部(本级) |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
201 |
|
|
005001 |
一般公共服务支出 |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
201 |
20133 |
|
005001 |
宣传事务 |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
201 |
20133 |
2013301 |
005001 |
行政运行 |
10.26 |
2.34 |
0.27 |
0.54 |
0.00 |
0.28 |
1.81 |
1.80 |
0.00 |
0.36 |
0.00 |
0.00 |
0.00 |
0.27 |
0.00 |
1.96 |
0.00 |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算11表 |
纳入预算管理的政府性基金收入表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
科目编码 |
单位代码 |
科目名称 |
上年结转 |
本年收入 |
2017年支出预算 |
类 |
款 |
项 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助支出 |
对企事业单位的补助 |
转移性支出 |
债务利息支出 |
债务还本支出 |
基本建设支出 |
其他资本性支出 |
其他支出 |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
|
|
合计 |
0 |
0 |
0.00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算12表 |
非 税 收
入 征 收
计 划 表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
单位代码 |
单位名称 |
项目名称 |
2017年征收计划 |
2015年决算 |
合计 |
纳入预算管理的非税收入 |
教育收入 |
合计 |
纳入预算管理的非税收入 |
教育收入 |
小计 |
专项收入 |
行政事业性收入 |
罚没收入 |
国有资产(资源)有偿使用收入 |
其他收入 |
小计 |
专项收入 |
行政事业性收入 |
罚没收入 |
国有资产(资源)有偿使用收入 |
其他收入 |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
|
合计 |
|
0.00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算13表 |
政 府 采
购 预 算
表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
单位代码 |
采购目录 |
资金来源 |
总计 |
公共预算财政拨款(补助)收入 |
事业支出 |
事业单位经营收入 |
政府性基金收入 |
用事业基金弥补收支差额 |
下级单位上缴收入 |
上级补助收入 |
其他收入 |
上年结余 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
|
合计 |
0.61 |
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005 |
中共尖扎县委组织部 |
0.61 |
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005001 |
中共尖扎县委组织部(本级) |
0.61 |
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005001 |
车辆保险、加油、维修 |
0.00 |
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算14表 |
单 位 基 本 数 字 表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:人、辆、部、平方米 |
单位代码 |
单位名称 |
编制人数 |
实有人数 |
车辆和办公设备情况 |
公用办公用房面积(平方米) |
计划内在校学生 |
合计 |
行政编制 |
事业编制 |
合计 |
编内在职人数 |
离退休及退职人员数 |
其他人员 |
车辆数 |
行政单位办公电话 |
事业单位办公电话 |
小计 |
中学 |
小学 |
幼儿园 |
其中:享受寄宿制生活补助人员数 |
小计 |
在职行政 |
在职参公 |
在职事业 |
小计 |
行政离休人员 |
事业离休人员 |
行政退休人员 |
事业退休人员 |
退职人员 |
小计 |
长聘人员 |
遗属 |
其他 |
合计 |
行政编制 |
事业编制 |
行政实有数 |
事业实有数 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
20 |
21 |
22 |
23 |
|
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
|
合计 |
9 |
9 |
0 |
|
9 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
0 |
2 |
1 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
005 |
中共尖扎县委组织部 |
9 |
9 |
0 |
|
9 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
0 |
2 |
1 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
005001 |
中共尖扎县委组织部(本级) |
9 |
9 |
0 |
|
9 |
9 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
2 |
0 |
2 |
1 |
0 |
1 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
预算17表 |
项目支出分类信息表 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元 |
单位编码 |
单位名称 |
项目名称 |
科目编码 |
科目名称 |
项目支出 |
合计 |
工资福利支出 |
商品和服务支出 |
对个人和家庭的补助 |
对企事业单位的补贴 |
转移性支出 |
债务利息支出 |
债务还本支出 |
基本建设支出 |
其他资本性支出 |
其他支出 |
** |
** |
** |
** |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
|
合计 |
|
|
|
346.82 |
0.00 |
179.82 |
167.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
005001 |
中共尖扎县委组织部(本级) |
|
|
|
346.82 |
0.00 |
179.82 |
167.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
人才交流补助基金 |
2013299 |
其他组织事务支出 |
50.00 |
0.00 |
0.00 |
50.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
党组织激励关怀帮扶党员资金 |
2013299 |
其他组织事务支出 |
50.00 |
0.00 |
50.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
党建及“三基”工作经费 |
2013299 |
其他组织事务支出 |
50.00 |
0.00 |
50.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
远程教育站点网络宽带租赁费 |
2050802 |
干部教育 |
1.92 |
0.00 |
1.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
培训费 |
2050802 |
干部教育 |
46.50 |
0.00 |
46.50 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
生活困难老党员、卸任村干部“两节”慰问金 |
2130705 |
对村民委员会和村党支部的补助 |
7.00 |
0.00 |
0.00 |
7.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
农牧民党员培训费 |
2130705 |
对村民委员会和村党支部的补助 |
26.00 |
0.00 |
26.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
村级“以奖代补”资金 |
2130705 |
对村民委员会和村党支部的补助 |
110.00 |
0.00 |
0.00 |
110.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
“两节”慰问金 |
2130705 |
对村民委员会和村党支部的补助 |
5.40 |
0.00 |
5.40 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|